CEVA, Inc. Announces Third Quarter 2021 Financial Results

- Record total revenue of $32.8 million, up 31% year-over-year

- Record high licensing, NRE and related revenue contribution of $21.6 million, including first full quarter contribution from Intrinsix

- Record high quarterly base station and IoT product category royalty revenues and shipments, surpassing 400 million units for the first time

- Non-GAAP earnings per share of $0.20, up 25% year-over-year

ROCKVILLE, Md., Nov. 9, 2021 /PRNewswire/ -- CEVA, Inc. (NASDAQ: CEVA), the leading licensor of wireless connectivity and smart sensing technologies and integrated IP solutions, today announced its financial results for the third quarter ended September 30, 2021.

 

Our excellent third quarter results and performance reflect CEVA's central role in the digital transformation era.

Total revenue for the third quarter of 2021 was $32.8 million, an all-time record high and a 31% increase compared to $25.0 million reported for the third quarter of 2020. Third quarter 2021 licensing, non-recurring engineering (NRE) and related revenue was $21.6 million, an increase of 74% when compared to $12.4 million reported for the same quarter a year ago. Royalty revenue for the third quarter of 2021 was $11.2 million, a decrease of 11% when compared to $12.5 million reported for the third quarter of 2020.

Twenty-five IP license and NRE agreements were concluded during the quarter targeting a wide variety of smart and connected devices for the smart home, true wireless stereo (TWS) earbuds, medical, aerospace and defense and Industry 4.0. Thirteen agreements were with first-time customers. Geographically, fifteen of the deals signed were in China, five in the U.S., four in APAC, and one was in Europe.

Gideon Wertheizer, CEO of CEVA, stated: "Our excellent third quarter results and performance reflect CEVA's central role in the digital transformation era. Our leading-edge technology portfolio along with the chip design capabilities of Intrinsix offers a holistic proposition for incumbents and newcomers in the expanding semiconductor markets. Our IP licensing continues to be very strong, with a growing number of deals for our Bluebud wireless audio platform and Wi-Fi 6 products. It also includes a full quarter contribution from Intrinsix for the first time, with a number of important agreements signed, including with Lockheed Martin. In royalties, our base station and IoT product category continues to expand, reaching an all-time record high revenue and surpassing 400 million royalty-bearing devices in a quarter for the first time."

GAAP net loss for the third quarter of 2021 was $0.2 million, as compared to a GAAP net loss of $0.7 million reported for the same period in 2020. GAAP diluted loss per share for the third quarter of 2021 was $0.01, as compared to a GAAP diluted loss per share of $0.03 for the same period in 2020.

Non-GAAP net income and diluted earnings per share for the third quarter of 2021 increased 29% and 25%, respectively, to $4.7 million and $0.20, respectively, from $3.6 million and $0.16 reported for the third quarter of 2020.  Non-GAAP net income and diluted earnings per share for the third quarter of 2021 excluded: (a) equity-based compensation expenses, net of taxes, of $3.4 million, (b) the impact of the amortization of acquired intangibles, net of taxes, of $1.0 million associated with the acquisition of the Intrinsix and Hillcrest Labs businesses and investments in NB-IoT and Immervision technologies, and (c) $0.4 million of costs associated with the Intrinsix acquisition. Non-GAAP net income and diluted earnings per share for the third quarter of 2020 excluded: (a) equity-based compensation expenses, net of taxes, of $3.7 million, and (b) the impact of the amortization of acquired intangibles, net of taxes, of $0.7 million associated with the acquisition of the Hillcrest Labs business and investments in NB-IoT and Immervision technologies.

Yaniv Arieli, Chief Financial Officer of CEVA, stated: "We are pleased with our strong financial performance in the third quarter, which was the highest revenue quarter for CEVA to date. The integration of our IP business together with our new Intrinsix chip design business continues to progress smoothly, and we are excited by the opportunities ahead. We continue to invest in research and development for next generation wireless, AI and smart sensing technologies as well as to capitalize on DARPA-funded projects to develop the next wave of security and chiplet technologies. We are on track to meet our financial goals for the year while continuously working with our customers to mitigate possible implications of the supply chain constraints."

CEVA Conference Call
On November 9, 2021, CEVA management will conduct a conference call at 8:30 a.m. Eastern Time to discuss the operating performance for the quarter.

The conference call will be available via the following dial in numbers:

  • U.S. Participants: Dial 1-844-435-0316 (Access Code: CEVA)
  • International Participants: Dial +1-412-317-6365 (Access Code: CEVA)

The conference call will also be available live via webcast at the following link: https://www.webcaster4.com/Webcast/Page/984/43157. Please go to the web site at least fifteen minutes prior to the call to register, download and install any necessary audio software.

For those who cannot access the live broadcast, a replay will be available by dialing +1-877-344-7529 or +1-412-317-0088 (access code: 10160908) from one hour after the end of the call until 9:00 a.m. (Eastern Time) on November 16, 2021. The replay will also be available at CEVA's web site ceva-dsp.com.

Forward Looking Statement
This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that if they materialize or prove incorrect, could cause the results of CEVA to differ materially from those expressed or implied by such forward-looking statements and assumptions. Forward-looking statements include Mr. Wertheizer's statements about growth in demand for CEVA's IP licensing and expansion in the base station and IoT product category and Mr. Arieli's guidance regarding investment in research and development for next generation wireless, AI and smart sensing technologies, capitalization on DARPA-funded projects and guidance regarding achieving financial goals.  The risks, uncertainties and assumptions that could cause differing CEVA results include: the scope and duration of the COVID-19 pandemic; the extent and length of the restrictions associated with the COVID-19 pandemic and the impact on customers, consumer demand and the global economy generally; the ability of the CEVA DSP cores and other technologies to continue to be strong growth drivers for us; our continued success in penetrating new markets and maintaining our market position in existing markets; our ability to diversify the company's royalty streams, the ability of products incorporating our technologies to achieve market acceptance, the effect of intense industry competition and consolidation, global chip market trends, the possibility that markets for CEVA's technologies may not develop as expected or that products incorporating our technologies do not achieve market acceptance; our ability to timely and successfully develop and introduce new technologies; and general market conditions and other risks relating to our business, including, but not limited to, those that are described from time to time in our SEC filings. CEVA assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

About CEVA, Inc.
CEVA is the leading licensor of wireless connectivity and smart sensing technologies and integrated IP solutions for a smarter, safer, connected world. We provide Digital Signal Processors, AI engines, wireless platforms, cryptography cores and complementary software for sensor fusion, image enhancement, computer vision, voice input and artificial intelligence. These technologies are offered in combination with our Intrinsix IP integration services, helping our customers address their most complex and time-critical integrated circuit design projects. Leveraging our technologies and chip design skills, many of the world's leading semiconductors, system companies and OEMs create power-efficient, intelligent, secure and connected devices for a range of end markets, including mobile, consumer, automotive, robotics, industrial, aerospace & defense and IoT.

Our DSP-based solutions include platforms for 5G baseband processing in mobile, IoT and infrastructure, advanced imaging and computer vision for any camera-enabled device, audio/voice/speech and ultra-low-power always-on/sensing applications for multiple IoT markets. For sensor fusion, our Hillcrest Labs sensor processing technologies provide a broad range of sensor fusion software and inertial measurement unit ("IMU") solutions for markets including hearables, wearables, AR/VR, PC, robotics, remote controls and IoT. For wireless IoT, our platforms for Bluetooth (low energy and dual mode), Wi-Fi 4/5/6 (802.11n/ac/ax), Ultra-wideband (UWB) and NB-IoT are the most broadly licensed connectivity platforms in the industry.

CEVA is a sustainable and environmentally conscious company, adhering to our Code of Business Conduct and Ethics. As such, we emphasize and focus on environmental preservation, recycling, the welfare of our employees and privacy – which we promote on a corporate level. At CEVA, we are committed to social responsibility, values of preservation and consciousness towards these purposes.

Visit us at ceva-dsp.com and follow us on Twitter, YouTube, Facebook, LinkedIn and Instagram.

 

CEVA, INC. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF LOSS – U.S. GAAP
U.S. dollars in thousands, except per share data

Three months ended

Nine months ended

September 30,

September 30,

2021

2020

2021

2020

Unaudited

Unaudited

Unaudited

Unaudited

Revenues:

Licensing, NRE and related revenues

$   21,568

$   12,420

$   51,500

$   40,445

Royalties

11,222

12,540

37,149

31,736

Total revenues

32,790

24,960

88,649

72,181

Cost of revenues

4,830

2,503

10,904

8,259

Gross profit

27,960

22,457

77,745

63,922

Operating expenses:

Research and development, net

18,760

15,603

53,810

45,695

Sales and marketing

3,162

2,711

9,357

8,772

General and administrative

3,495

3,566

10,534

10,893

Amortization of intangible assets

849

575

2,092

1,732

Total operating expenses

26,266

22,455

75,793

67,092

Operating  income (loss)

1,694

2

1,952

(3,170)

Financial income (loss), net

(47)

1,020

345

2,689

 Income (loss) before taxes on income

1,647

1,022

2,297

(481)

Income tax expense  

1,814

1,761

5,779

2,533

Net loss

$  (167)

$  (739)

$  (3,482)

$  (3,014)

Basic net loss per share

$ (0.01)

$ (0.03)

$  (0.15)

$  (0.14)

Diluted net loss per share

$ (0.01)

$ (0.03)

$  (0.15)

$  (0.14)

Weighted-average shares used to compute net loss per share (in thousands):

Basic

22,925

22,163

22,766

22,059

Diluted

22,925

22,163

22,766

22,059

Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures
U.S. Dollars in thousands, except per share amounts

Three months ended

Nine months ended

September 30,

September 30,

2021

2020

2021

2020

Unaudited

Unaudited

Unaudited

Unaudited

GAAP net loss

$  (167)

$  (739)

$  (3,482)

$  (3,014)

Equity-based compensation expense included in cost of revenues

247

159

509

473

Equity-based compensation expense included in research and development expenses

2,007

1,770

5,435

5,115

Equity-based compensation expense included in sales and marketing expenses

400

533

1,185

1,496

Equity-based compensation expense included in general and administrative expenses

749

1,084

2,378

2,986

Income tax (benefit) expense related to equity-based compensation expenses

-

124

-

(60)

Amortization of intangible assets, net of taxes, related to acquisition of Intrinsix and Hillcrest Labs business, investments in NB-IoT and Immervision technologies

1,034

684

2,571

2,061

Costs associated with the Intrinsix acquisition

383

-

1,388

-

Non-GAAP net income

$  4,653

$  3,615

$  9,984

$  9,057

GAAP weighted-average number of Common Stock used in computation of diluted net income (loss) and earning per share (in thousands)

22,925

22,163

22,766

22,059

Weighted-average number of shares related to outstanding stock-based awards (in thousands)

746

1,004

741

983

Weighted-average number of Common Stock used in computation of diluted earnings per share, excluding the above (in thousands)

23,671

23,167

23,507

23,042

GAAP diluted loss earnings per share

$  (0.01)

$  (0.03)

$ (0.15)

$ (0.14)

Equity-based compensation expense, net of taxes

$  0.15

$  0.16

$  0.40

$  0.44

Amortization of intangible assets, net of taxes, related to acquisition of Intrinsix and Hillcrest Labs business, investments in NB-IoT and Immervision technologies

$  0.04

$  0.03

$  0.11

$  0.09

Costs associated with the Intrinsix acquisition

$  0.02

-

$  0.06

-

Non-GAAP diluted earnings per share

$  0.20

$  0.16

$  0.42

$  0.39

CEVA, INC. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S. Dollars in thousands)

September 30,

December 31,

2021

2020 (*)

Unaudited

Unaudited 

ASSETS

Current assets:

Cash and cash equivalents

$        34,278

$           21,143

Marketable securities and short-term bank deposits

110,955

108,987

Trade receivables, net

15,269

14,765

Unbilled receivables

11,312

16,459

Prepaid expenses and other current assets

8,371

6,205

Total current assets

180,185

167,559

Long-term assets:

Bank deposits

-

29,529

Severance pay fund

10,067

10,535

Deferred tax assets, net

14,618

10,826

Property and equipment, net

6,840

7,586

Operating lease right-of-use assets

9,754

9,052

Goodwill

75,506

51,070

Intangible assets, net

13,834

10,836

Other long-term assets

6,907

9,959

Total assets

$        317,711

$        306,952

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Trade payables

$           1,781

$           894

Deferred revenues

6,217

2,434

Accrued expenses and other payables

19,319

21,883

Operating lease liabilities

3,321

2,969

Total current liabilities

30,638

28,180

Long-term liabilities:

Accrued severance pay

10,434

11,226

Operating lease liabilities

5,981

5,772

Other accrued liabilities

916

885

Total liabilities

47,969

46,063

Stockholders' equity:

Common stock

23

22

Additional paid in-capital

232,149

233,172

Treasury stock

(14,151)

(30,133)

Accumulated other comprehensive income

64

478

Retained earnings

51,657

57,350

Total stockholders' equity

269,742

260,889

Total liabilities and stockholders' equity

$   317,711

$   306,952

(*) Derived from audited financial statements

SOURCE CEVA, Inc.