CEVA, Inc. Announces Record First Quarter 2008 Financial Results

SAN JOSE, Calif., April 29 /PRNewswire-FirstCall/ -- CEVA, Inc. [(NASDAQ: CEVA); (LSE: CVA)], a leading licensor of silicon intellectual property (SIP) platform solutions and DSP cores for mobile handsets, consumer electronics and storage applications, today announced its financial results for the first quarter ended March 31, 2008.

(Logo: http://www.newscom.com/cgi-bin/prnh/20051010/CEVALOGO)

Total revenue for the first quarter of 2008 was $10.1 million, an increase of 30% compared to $7.7 million reported for the first quarter of 2007. First quarter of 2008 licensing revenue was $5.1 million, an increase of 10% from $4.6 million reported for the first quarter of 2007. Royalty revenue for the first quarter of 2008 was an all-time record high of $3.7 million, an increase of 91% over $2.0 million for the first quarter of 2007 and a sequential increase of 23% over $3.0 million for the fourth quarter of 2007. Revenue from services for the first quarter of 2008 was $1.2 million, an increase of 10% compared to $1.1 million reported for the first quarter of 2007.

Net income for the first quarter of 2008 was $5.5 million, compared to net income of $0 for the first quarter of 2007. Diluted net income per share for the first quarter of 2008 was $0.27 per share, compared to diluted net income per share of $0 for the first quarter of 2007.

The financial results for the first quarter of 2008 include a capital gain of $10.9 million from the divestment of the Company's equity investment in GloNav Inc. to NXP Semiconductors; a tax expense of $3.1 million related to such divestment; a reorganization expense associated with the termination of the long-term Harcourt lease in Ireland of $3.5 million; and equity-based compensation expense of $0.6 million. The contribution to the diluted net income per share for the first quarter of 2008 of the capital gain, net of taxes and the reorganization expenses were $0.37 and $(0.17), respectively.

During the quarter, the Company concluded ten new license agreements. Eight agreements were for CEVA DSP cores and platforms and two were for CEVA SATA technology. Target applications for customer deployment are 3G smart phones, cellular femtocells, portable multimedia players and solid state drive (SSD) devices. Geographically, three of the ten deals signed were in the U.S., six were in Europe and one was in the Asia Pacific region.

In the first quarter of 2008, CEVA signed three new agreements for its multimedia technologies. These key customer wins reflect the Company's strategy to develop portable multimedia technology solutions exploiting the growing use of Internet video, including movies trailers, music videos and user-generated content sites such as YouTube. CEVA's unique DSP software-based solution supports both present and future video and audio formats without the need for dedicated hardware in the system or costly silicon respin each time a new video or audio format gains popularity on the Internet.

Gideon Wertheizer, Chief Executive Officer of CEVA, stated: "The first quarter of 2008 represented the most successful quarter in CEVA's five year history, with record total revenue, royalty revenue, net income and earnings per share. Record royalties of $3.7 million reflect the Company's growing market share expansion in the cellular handset market. Our strong presence across all the key handset segments, comprising of ultra low-cost, mid-range and high-end 3.5G phones, continues to grow as many of the leading handset manufacturers transitioning to multi-source strategies favor CEVA's DSP technology."

Yaniv Arieli, Chief Financial Officer of CEVA, stated: "In the first quarter, we set new standards for both the Company's financial performance and the industry's adoption of CEVA's technologies. Royalties came in at a record high, as has been the case for each of the last three quarters. CEVA also generated record high net income and earnings per share. The Company also managed to generate overall positive cash flow of approximately $9.1 million during the quarter, mainly due to the divestment of our equity investment in GloNav to NXP Semiconductors, off-set by the one-time payment of approximately $5.8 million associated with the termination of the Harcourt lease. As of March 31, 2008, CEVA's cash balances and marketable securities were $85.5 million."

CEVA Conference Call

On April 29, 2008, CEVA management will conduct a conference call at 8:30 a.m. Eastern Time / 1.30 p.m. London time, to discuss the operating performance for the quarter.

  The conference call will be available via the following dial in numbers:
  --  US Participants: Dial 1-877-493-9121 (Access Code: CEVA)
  --  UK/Rest of World: Dial +44-800-032-3836 (Access Code: CEVA)

For those who cannot access the live broadcast, a replay will be available by dialing 1-800-642-1687 (passcode: 42226593) for US domestic callers and +44-800-917-2646 (passcode: 42226593) for international callers from two hours after the end of the call until 11:59 p.m. (Eastern Time) on May 6, 2008. The replay will also be available at CEVA's web site https://www.ceva-ip.com/.

About CEVA, Inc.

Headquartered in San Jose, Calif., CEVA is a leading licensor of silicon intellectual property (SIP) platform solutions and DSP cores for mobile, consumer electronics and storage applications. CEVA's IP portfolio includes comprehensive solutions for multimedia, audio, voice over packet (VoP), Bluetooth and Serial ATA (SATA), and a wide range of programmable DSP cores and subsystems with different price/performance metrics serving multiple markets. In 2007, CEVA's IP was shipped in over 225 million devices. For more information, visit https://www.ceva-ip.com/

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that if they materialize or prove incorrect, could cause the results of CEVA to differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including Mr. Wertheizer's statement that the record royalties in the first quarter of 2008 reflect CEVA's growing market share expansion in the cellular handset market. The risks, uncertainties and assumptions include: the ability of CEVA's DSP cores and other technologies to continue to be strong growth drivers for the Company, including adapting to changes in the cellular handset market; the effect of intense competition within our industry; the possibility that the market for our technology may not develop as expected; the possibility that our customers' products incorporating our technologies do not succeed as expected; our ability to timely and successfully develop and introduce new technologies; our reliance on revenue derived from a limited number of licensees; our ability to continue to improve our license and royalty revenue in future periods and other risks relating to our business and the pipeline of companies interested in our technologies, including, but not limited to, those that are described from time to time in the Company's Securities and Exchange Commission filings. CEVA assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

                     CEVA, INC. AND ITS SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - U.S. GAAP
             U.S. dollars in thousands, except per share data

                                                           Quarter ended
                                                                March
                                                           2008       2007
                                                        Unaudited  Unaudited
  Revenues:
    Licensing                                             $5,088     $4,639
    Royalties                                              3,733      1,957
    Other revenues                                         1,246      1,130

  Total revenues                                          10,067      7,726

  Cost of revenues                                         1,170      1,007

  Gross profit                                             8,897      6,719

  Operating expenses:
    Research and development, net                          5,120      4,700
    Sales and marketing                                    1,773      1,555
    General and administrative                             1,590      1,246
    Amortization of intangible assets                         21         42
    Reorganization expense                                 3,537          -

  Total operating expenses                                12,041      7,543

  Operating loss                                          (3,144)      (824)
  Financial income, net                                      808        824
  Other income                                            10,869          -

  Income before taxes on income                            8,533          -
  Taxes on income                                          3,022          -

  Net income                                              $5,511         $0

  Basic and diluted net income per share                   $0.27      $0.00
  Weighted-average number of Common Stock
   used in computation of net income per
   share (in thousands):
  Basic                                                   20,095     19,420
  Diluted                                                 20,724     19,420



              Unaudited Reconciliation of Financial Measures
          (U.S. Dollars in thousands, except per share amounts)

                                                           Quarter ended
                                                              March 31,
                                                           2008       2007
                                                        Unaudited  Unaudited
  GAAP net income                                        $5,511          $0
  Equity-based compensation expense included in
   cost of revenue                                           28          18
  Equity-based compensation expense included in
   research and development expenses                        267         196
  Equity-based compensation expense
    included in sales and marketing expenses                 95          82
  Equity-based compensation expense included in
   general and administrative expenses                      188         176
  Reorganization expense (1)                              3,537           -
  Other income (2)                                      (10,865)          -
  Taxes on income (2)                                     3,105
  Total reconciliation                                   $1,866        $472

  GAAP weighted-average number of Common
    Stock used in computation of diluted net
    income per share (in thousands)                      20,724      19,420
  Weighted-average number of shares related
    to outstanding options                                  169         208

  Weighted-average number of Common Stock
    used in computation of diluted net income
    per share excluding equity-based
    compensation expense, reorganization
    expense, net and capital gains from
    divestment of GloNav equity investment,
    net (in thousands)                                   20,893      19,628


  GAAP diluted net income per share                       $0.27       $0.00
  Equity-based compensation expense                       $0.02       $0.02
  Reorganization expense (1)                              $0.17           -
  Other income (2)                                       $(0.52)          -
  Taxes on income (2)                                     $0.15           -
  Total reconciliation                                    $0.09       $0.02

  (1) Results for the three months ended March 31, 2008 included a
      reorganization expense of $3.5 million related to termination of the
      long-term Harcourt lease property in Ireland.
  (2) Results for the three months ended March 31, 2008 included a capital
      gain of 10.9 million reported in interest and other income, net and
      the applicable tax expense of $3.1 million reported in taxes on
      income, related to the divestment of CEVA's equity interest in GloNov
      Inc. to NXP Semiconductors.



                     CEVA, INC. AND ITS SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                        U.S. Dollars in Thousands

                                                     March 31,  December 31,
                                                        2008         2007
                                                     Unaudited     Audited
    ASSETS
  Current assets:
    Cash and cash equivalents                          $52,501      $40,697
    Marketable securities and short
     term bank deposits                                 33,013       35,678
    Trade receivables, net                               6,004        2,502
    Deferred tax assets                                    993          861
    Prepaid expenses                                     1,633          904
    Investment                                               -        4,233
    Other current assets                                 1,875        2,391
        Total current assets                            96,019       87,266
    Long-term investments:
      Severance pay fund                                 3,539        3,091
    Deferred tax assets                                    732          455
    Property and equipment, net                          1,558        1,626
    Goodwill                                            36,498       36,498
    Other intangible assets, net                            32           53
        Total assets                                  $138,378     $128,989



  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
    Trade payables                                        $870         $455
    Accrued expenses and other payables                  8,638        8,452
    Taxes payable                                        3,391          320
    Deferred revenues                                      701          727
        Total current liabilities                       13,600        9,954

    Accrued severance pay                                3,724        3,141
    Accrued liabilities                                      -        1,506

        Total liabilities                               17,324       14,601

  Stockholders' equity:
  Common Stock                                              20           20
  Additional paid in-capital                           150,973      149,772
  Other comprehensive income (loss)                        (39)           7
  Accumulated deficit                                  (29,900)     (35,411)
        Total stockholders' equity                     121,054      114,388
        Total liabilities and stockholders' equity    $138,378     $128,989

Photo: http://www.newscom.com/cgi-bin/prnh/20051010/CEVALOGO
AP Archive: http://photoarchive.ap.org/
PRN Photo Desk, [email protected]

SOURCE: CEVA, Inc.

CONTACT: Yaniv Arieli, CFO, +1-408-514-2941, [email protected],
or Richard Kingston, +1-408-514-2976, [email protected], both for
CEVA, Inc.

Web site: https://www.ceva-ip.com/